← Back to main site

Basic Car Loan Calculator (No‑JS)

Server‑side calculator for accessibility and no‑script environments. Results update when you submit the form.

Reset

Summary

Amount financed
$60,400
Repayment (monthly)
$1,210
Balloon (end)
$0
Total interest (est.)
$12,200

Amortisation Schedule

Download CSV
PeriodPaymentInterestPrincipalBalance
1 $1,210.01 $377.00 $833.01 $59,566.99
2 $1,210.01 $371.80 $838.21 $58,728.78
3 $1,210.01 $366.57 $843.44 $57,885.34
4 $1,210.01 $361.30 $848.70 $57,036.64
5 $1,210.01 $356.00 $854.00 $56,182.64
6 $1,210.01 $350.67 $859.33 $55,323.31
7 $1,210.01 $345.31 $864.70 $54,458.61
8 $1,210.01 $339.91 $870.09 $53,588.52
9 $1,210.01 $334.48 $875.52 $52,713.00
10 $1,210.01 $329.02 $880.99 $51,832.01
11 $1,210.01 $323.52 $886.49 $50,945.52
12 $1,210.01 $317.98 $892.02 $50,053.50
13 $1,210.01 $312.42 $897.59 $49,155.91
14 $1,210.01 $306.81 $903.19 $48,252.72
15 $1,210.01 $301.18 $908.83 $47,343.89
16 $1,210.01 $295.50 $914.50 $46,429.39
17 $1,210.01 $289.80 $920.21 $45,509.19
18 $1,210.01 $284.05 $925.95 $44,583.23
19 $1,210.01 $278.27 $931.73 $43,651.50
20 $1,210.01 $272.46 $937.55 $42,713.96
21 $1,210.01 $266.61 $943.40 $41,770.56
22 $1,210.01 $260.72 $949.29 $40,821.27
23 $1,210.01 $254.79 $955.21 $39,866.06
24 $1,210.01 $248.83 $961.17 $38,904.88
25 $1,210.01 $242.83 $967.17 $37,937.71
26 $1,210.01 $236.79 $973.21 $36,964.50
27 $1,210.01 $230.72 $979.29 $35,985.21
28 $1,210.01 $224.61 $985.40 $34,999.82
29 $1,210.01 $218.46 $991.55 $34,008.27
30 $1,210.01 $212.27 $997.74 $33,010.53
31 $1,210.01 $206.04 $1,003.96 $32,006.57
32 $1,210.01 $199.77 $1,010.23 $30,996.34
33 $1,210.01 $193.47 $1,016.54 $29,979.80
34 $1,210.01 $187.12 $1,022.88 $28,956.92
35 $1,210.01 $180.74 $1,029.27 $27,927.65
36 $1,210.01 $174.32 $1,035.69 $26,891.96
37 $1,210.01 $167.85 $1,042.15 $25,849.81
38 $1,210.01 $161.35 $1,048.66 $24,801.15
39 $1,210.01 $154.80 $1,055.20 $23,745.94
40 $1,210.01 $148.21 $1,061.79 $22,684.15
41 $1,210.01 $141.59 $1,068.42 $21,615.74
42 $1,210.01 $134.92 $1,075.09 $20,540.65
43 $1,210.01 $128.21 $1,081.80 $19,458.85
44 $1,210.01 $121.46 $1,088.55 $18,370.30
45 $1,210.01 $114.66 $1,095.34 $17,274.96
46 $1,210.01 $107.82 $1,102.18 $16,172.78
47 $1,210.01 $100.95 $1,109.06 $15,063.72
48 $1,210.01 $94.02 $1,115.98 $13,947.74
49 $1,210.01 $87.06 $1,122.95 $12,824.79
50 $1,210.01 $80.05 $1,129.96 $11,694.83
51 $1,210.01 $73.00 $1,137.01 $10,557.82
52 $1,210.01 $65.90 $1,144.11 $9,413.71
53 $1,210.01 $58.76 $1,151.25 $8,262.47
54 $1,210.01 $51.57 $1,158.43 $7,104.03
55 $1,210.01 $44.34 $1,165.66 $5,938.37
56 $1,210.01 $37.07 $1,172.94 $4,765.43
57 $1,210.01 $29.74 $1,180.26 $3,585.17
58 $1,210.01 $22.38 $1,187.63 $2,397.54
59 $1,210.01 $14.96 $1,195.04 $1,202.50
60 $1,210.01 $7.51 $1,202.50 $0.00